Gentherm Reports 2017 Second Quarter Results

Second Quarter 2017 Highlights
- Quarterly revenue totaling
$243.4 million represents growth of 5% - Net income of
$8.5 million and adjusted EBITDA of$35.1 million - Diluted Earnings Per Share of
$0.23 for the quarter, or$0.53 after adjusting for the unrealized currency loss and other impacts - Euro strength results in significant unrealized foreign currency loss of
$12.0 million - Automotive revenue grew by nearly 2% despite an automotive production headwind of nearly 3% in both
Europe andNorth America - Gentherm Global Power Technologies (GPT) revenues continue to show recovery and increased by 83% from the prior year quarter
- CSZ continued to grow reporting
$20.1 million in revenue, a 20% increase from prior year second quarter
"The second quarter saw revenues for our automotive products grow by nearly 2%. This growth came despite the automotive industry, our most important end market, experiencing significant weakness. Global automotive production volumes declined by nearly 0.30% in the second quarter and, more importantly, production in
Coker continued, "Our corporate goal to add non-automotive markets to our product offerings has helped offset the uncertainty in the automotive industry. Both GPT and CSZ had impressive results for the quarter increasing revenue by 83% and 20%, respectively, helping to supplement the overall outlook for
Second Quarter 2017 Financial Review
Our product revenue grew
Higher revenue at CSZ included improvements in both medical products and environmental climate chambers; however, the strong first quarter growth attributable to the blood heater cooler, or Hemotherm, was replaced by increased shipments in environmental climate chambers.
The revenue growth at GPT reflects increased market activity, especially from gas pipeline projects that had been deferred during 2016. While the energy markets that GPT serves continue to be challenging, our revenue performance is expected to generally trend upward due to previously delayed projects now being completed. Of course, our customers in this sector are still cautious and project timing fluctuations are expected.
The gross margin percentage during the 2017 second quarter was 32.2% compared to 30.7% during the 2016 second quarter, or 32.4% after adjusting for the one-time purchase accounting impact of CSZ incurred during the second quarter of 2016, the period during which it was acquired. This slight decrease was due to a lower gross margin for CSZ during the current period partially offset by higher product revenues from the higher gross margin GPT business. Lower CSZ gross margin was attributable to a higher mix of revenue favoring lower margin test chamber equipment projects.
Operating expenses of
Net research and development expenses (R&D) of
Selling, general and administrative expenses (SG&A) of
During the 2017 second quarter we incurred a net foreign currency loss of
Adjusted EBITDA increased for the quarter to
Our fully diluted earnings per share were
Total cash as of
Guidance
We expect that our full year 2017 revenue growth is likely to be at the lower end of our previously stated range of between 5% and 10%. Our guidance reflects year-to-date actual results including the extra quarter of CSZ revenue and an expected softer automotive production level for the remainder of 2017.
Conference Call
As previously announced,
A telephonic replay will be available at approximately
Investor Relations Contact
investors@gentherm.com
248-308-1702
About Gentherm
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent
TABLES FOLLOW
|
GENTHERM INCORPORATED
|
|||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended |
||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||||
|
Product revenues |
$ |
243,378 |
$ |
232,720 |
$ |
492,645 |
$ |
448,434 |
|||||||
|
Cost of sales |
164,973 |
161,225 |
329,080 |
308,697 |
|||||||||||
|
Gross margin |
78,405 |
71,495 |
163,565 |
139,737 |
|||||||||||
|
Operating expenses: |
|||||||||||||||
|
Net research and development expenses |
21,407 |
19,111 |
40,912 |
34,807 |
|||||||||||
|
Acquisition transaction expenses |
— |
634 |
— |
671 |
|||||||||||
|
Selling, general and administrative expenses |
31,775 |
29,397 |
62,581 |
52,021 |
|||||||||||
|
Total operating expenses |
53,182 |
49,142 |
103,493 |
87,499 |
|||||||||||
|
Operating income |
25,223 |
22,353 |
60,072 |
52,238 |
|||||||||||
|
Interest expense |
(1,261) |
(950) |
(2,383) |
(1,627) |
|||||||||||
|
Foreign currency (loss) gain |
(13,251) |
2,796 |
(14,580) |
961 |
|||||||||||
|
Other income |
173 |
30 |
409 |
395 |
|||||||||||
|
Earnings before income tax |
10,884 |
24,229 |
43,518 |
51,967 |
|||||||||||
|
Income tax expense |
2,371 |
5,783 |
9,603 |
21,628 |
|||||||||||
|
Net income |
$ |
8,513 |
$ |
18,446 |
$ |
33,915 |
$ |
30,339 |
|||||||
|
Basic earnings per share |
$ |
0.23 |
$ |
0.51 |
$ |
0.92 |
$ |
0.83 |
|||||||
|
Diluted earnings per share |
$ |
0.23 |
$ |
0.50 |
$ |
0.92 |
$ |
0.83 |
|||||||
|
Weighted average number of shares – basic |
36,777 |
36,442 |
36,699 |
36,400 |
|||||||||||
|
Weighted average number of shares – diluted |
36,840 |
36,637 |
36,796 |
36,572 |
|||||||||||
|
GENTHERM INCORPORATED
|
||||||||||||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||
|
2017 |
2016 |
% Diff |
2017 |
2016(1) |
% Diff |
|||||||||||||||||||
|
Climate Controlled Seat (CCS) |
$ |
98,816 |
$ |
102,317 |
-3.4% |
$ |
200,861 |
$ |
203,792 |
-1.4% |
||||||||||||||
|
Seat Heaters |
73,804 |
72,275 |
2.1% |
151,449 |
142,866 |
6.0% |
||||||||||||||||||
|
Steering Wheel Heaters |
14,501 |
12,555 |
15.5% |
29,544 |
24,112 |
22.5% |
||||||||||||||||||
|
Automotive Cables |
21,955 |
21,197 |
3.6% |
43,684 |
42,766 |
2.1% |
||||||||||||||||||
|
Battery Thermal Management (BTM) (2) |
2,683 |
1,732 |
54.9% |
4,427 |
3,281 |
34.9% |
||||||||||||||||||
|
Other Automotive |
4,053 |
1,757 |
130.7% |
7,680 |
5,450 |
40.9% |
||||||||||||||||||
|
Subtotal Automotive |
$ |
215,812 |
$ |
211,833 |
1.9% |
$ |
437,645 |
$ |
422,267 |
3.6% |
||||||||||||||
|
Remote Power Generation (GPT) |
7,501 |
4,102 |
82.9% |
14,913 |
9,382 |
59.0% |
||||||||||||||||||
|
Cincinnati Sub-Zero Products (CSZ) |
20,065 |
16,785 |
19.5% |
40,087 |
16,785 |
138.8% |
||||||||||||||||||
|
Total Company |
$ |
243,378 |
$ |
232,720 |
4.6% |
$ |
492,645 |
$ |
448,434 |
9.9% |
||||||||||||||
|
(1) |
During First Quarter 2017 we revised our revenue by product analysis to better reflect pricing adjustments and other differences. We have revised prior year revenue by product amounts to reflect this change. |
|
(2) |
Battery Thermal Management or BTM product revenues currently includes Gentherm's automotive grate, low cost, heat resistant fans and blowers used by customers for battery cooling through ventilation. The advanced TED based active cool system are scheduled to begin serial production during the 2017 fourth quarter. |
|
GENTHERM INCORPORATED |
|||||||||||||||
|
Three Months Ended June 30, |
Six Months Ended |
||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||||
|
Net Income |
$ |
8,513 |
$ |
18,446 |
$ |
33,915 |
$ |
30,339 |
|||||||
|
Add Back: |
|||||||||||||||
|
Income tax expense |
2,371 |
5,783 |
9,603 |
21,628 |
|||||||||||
|
Interest expense |
1,261 |
950 |
2,383 |
1,627 |
|||||||||||
|
Depreciation and amortization |
10,927 |
9,336 |
21,048 |
17,470 |
|||||||||||
|
Adjustments: |
|||||||||||||||
|
Acquisition transaction expense |
— |
634 |
— |
671 |
|||||||||||
|
Unrealized currency loss (gain) |
12,041 |
(3,602) |
13,386 |
165 |
|||||||||||
|
Adjusted EBITDA |
$ |
35,113 |
$ |
31,547 |
$ |
80,335 |
$ |
71,900 |
|||||||
Use of Non-GAAP Financial Measures
In evaluating its business,
The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.
|
GENTHERM INCORPORATED |
||||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||
|
June 30, |
June 30, |
Future Full Year Periods (estimated) |
||||||||||||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
2017 |
2018 |
2019 |
2020 |
Thereafter |
||||||||||||||||||
|
Transaction related current expenses |
||||||||||||||||||||||||||
|
Acquisition transaction expenses |
$ |
— |
$ |
634 |
$ |
— |
$ |
671 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||
|
Non-cash purchase accounting impacts |
||||||||||||||||||||||||||
|
Customer relationships amortization |
1,938 |
1,986 |
3,826 |
3,731 |
8,018 |
8,018 |
5,913 |
4,651 |
16,541 |
|||||||||||||||||
|
Technology amortization |
886 |
900 |
1,570 |
1,650 |
2,747 |
1,306 |
759 |
759 |
1,507 |
|||||||||||||||||
|
Product development costs amortization |
― |
43 |
― |
42 |
― |
― |
― |
― |
― |
|||||||||||||||||
|
Trade name amortization |
43 |
44 |
86 |
86 |
132 |
― |
― |
― |
― |
|||||||||||||||||
|
Inventory fair value adjustment |
― |
3,973 |
― |
3,973 |
― |
― |
― |
― |
― |
|||||||||||||||||
|
Other effects |
||||||||||||||||||||||||||
|
Unrealized currency loss (gain) |
12,037 |
(3,602) |
13,383 |
165 |
― |
― |
― |
― |
― |
|||||||||||||||||
|
Total acquisition transaction expenses, purchase accounting impacts and other effects |
$ |
14,904 |
$ |
3,978 |
$ |
18,865 |
$ |
10,318 |
$ |
10,897 |
$ |
9,324 |
$ |
6,672 |
$ |
5,410 |
$ |
18,048 |
||||||||
|
Tax effect of above |
(3,944) |
(1,470) |
(4,959) |
(3,086) |
(2,716) |
(2,349) |
(1,735) |
(1,442) |
(5,423) |
|||||||||||||||||
|
North America reorganization withholding tax (1) |
― |
― |
― |
9,600 |
― |
― |
― |
― |
― |
|||||||||||||||||
|
Net income effect |
$ |
10,960 |
$ |
2,508 |
$ |
13,906 |
$ |
16,832 |
$ |
8,181 |
$ |
6,975 |
$ |
4,937 |
$ |
3,968 |
$ |
12,625 |
||||||||
|
Earnings per share - difference |
||||||||||||||||||||||||||
|
Basic |
$ |
0.30 |
$ |
0.07 |
$ |
0.38 |
$ |
0.46 |
||||||||||||||||||
|
Diluted |
$ |
0.30 |
$ |
0.07 |
$ |
0.38 |
$ |
0.46 |
||||||||||||||||||
|
(1) |
During the first quarter of 2016, we completed a legal reorganization in North American by shifting certain operations located in Canada to other subsidiaries. Related to the reorganization we declared intercompany dividends and incurred $9.6 million in withholding taxes payable to the Canadian Revenue Agency. |
|
GENTHERM INCORPORATED |
|||||||
|
June 30, 2017 |
December 31, 2016 |
||||||
|
ASSETS |
|||||||
|
Current Assets: |
|||||||
|
Cash and cash equivalents |
$ |
164,177 |
$ |
177,187 |
|||
|
Accounts receivable, less allowance of $1,424 and $1,391, respectively |
181,273 |
170,084 |
|||||
|
Inventory: |
|||||||
|
Raw materials |
58,364 |
60,525 |
|||||
|
Work in process |
15,704 |
13,261 |
|||||
|
Finished goods |
32,500 |
31,288 |
|||||
|
Inventory, net |
106,568 |
105,074 |
|||||
|
Derivative financial instruments |
2,545 |
18 |
|||||
|
Prepaid expenses and other assets |
39,939 |
32,000 |
|||||
|
Total current assets |
494,502 |
484,363 |
|||||
|
Property and equipment, net |
187,391 |
172,052 |
|||||
|
Goodwill |
53,497 |
51,735 |
|||||
|
Other intangible assets, net |
54,356 |
57,557 |
|||||
|
Deferred financing costs |
1,079 |
1,221 |
|||||
|
Deferred income tax assets |
37,805 |
35,299 |
|||||
|
Other non-current assets |
37,867 |
40,803 |
|||||
|
Total assets |
$ |
866,497 |
$ |
843,030 |
|||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
|
Current Liabilities: |
|||||||
|
Accounts payable |
$ |
83,719 |
$ |
84,511 |
|||
|
Accrued liabilities |
65,946 |
105,625 |
|||||
|
Current maturities of long-term debt |
3,414 |
2,092 |
|||||
|
Derivative financial instruments |
— |
1,395 |
|||||
|
Total current liabilities |
153,079 |
193,623 |
|||||
|
Pension benefit obligation |
7,937 |
7,419 |
|||||
|
Other liabilities |
5,355 |
4,092 |
|||||
|
Long-term debt, less current maturities |
159,871 |
169,433 |
|||||
|
Deferred income tax liabilities |
7,287 |
8,058 |
|||||
|
Total liabilities |
333,529 |
382,625 |
|||||
|
Shareholders' equity: |
|||||||
|
Common Stock: |
|||||||
|
No par value; 55,000,000 shares authorized, 36,821,656 and 36,534,464 issued and |
266,077 |
262,251 |
|||||
|
Paid-in capital |
12,166 |
10,323 |
|||||
|
Accumulated other comprehensive loss |
(37,608) |
(69,091) |
|||||
|
Accumulated earnings |
292,333 |
256,922 |
|||||
|
Total shareholders' equity |
532,968 |
460,405 |
|||||
|
Total liabilities and shareholders' equity |
$ |
866,497 |
$ |
843,030 |
|||
|
GENTHERM INCORPORATED |
|||||||
|
Six Months Ended June 30, |
|||||||
|
2017 |
2016 |
||||||
|
Operating Activities: |
|||||||
|
Net income |
$ |
33,915 |
$ |
30,339 |
|||
|
Adjustments to reconcile net income to cash provided by operating |
|||||||
|
Depreciation and amortization |
21,191 |
17,547 |
|||||
|
Deferred income taxes |
(2,278) |
(3,707) |
|||||
|
Stock compensation |
4,761 |
4,505 |
|||||
|
Defined benefit plan expense |
94 |
117 |
|||||
|
Provision of doubtful accounts |
6 |
274 |
|||||
|
Loss on sale of property and equipment |
249 |
254 |
|||||
|
Changes in operating assets and liabilities: |
|||||||
|
Accounts receivable |
(6,949) |
(12,668) |
|||||
|
Inventory |
1,149 |
6,624 |
|||||
|
Prepaid expenses and other assets |
(5,147) |
(6,890) |
|||||
|
Accounts payable |
(2,932) |
1,749 |
|||||
|
Accrued liabilities |
(37,944) |
13,029 |
|||||
|
Net cash provided by operating activities |
6,115 |
51,173 |
|||||
|
Investing Activities: |
|||||||
|
Proceeds from the sale of property and equipment |
34 |
27 |
|||||
|
Acquisition of subsidiary, net of cash acquired |
(2,000) |
(73,666) |
|||||
|
Purchases of property and equipment |
(25,750) |
(30,828) |
|||||
|
Net cash used in investing activities |
(27,716) |
(104,467) |
|||||
|
Financing Activities: |
|||||||
|
Borrowing of debt |
— |
75,000 |
|||||
|
Repayments of debt |
(8,428) |
(31,918) |
|||||
|
Excess tax expense from equity awards |
— |
(385) |
|||||
|
Cash paid for financing costs |
— |
(650) |
|||||
|
Cash paid for the cancellation of restricted stock |
(1,100) |
(793) |
|||||
|
Cash paid for the repurchase of Common Stock |
(53) |
— |
|||||
|
Proceeds from the exercise of Common Stock options |
2,061 |
566 |
|||||
|
Net cash (used in) provided by financing activities |
(7,520) |
41,820 |
|||||
|
Foreign currency effect |
16,111 |
(998) |
|||||
|
Net decrease in cash and cash equivalents |
(13,010) |
(12,472) |
|||||
|
Cash and cash equivalents at beginning of period |
177,187 |
144,479 |
|||||
|
Cash and cash equivalents at end of period |
$ |
164,177 |
$ |
132,007 |
|||
|
Supplemental disclosure of cash flow information: |
|||||||
|
Cash paid for taxes |
$ |
58,831 |
$ |
13,400 |
|||
|
Cash paid for interest |
$ |
2,190 |
$ |
1,526 |
|||
|
Supplemental disclosure of non-cash transactions: |
|||||||
|
Common Stock issued to Board of Directors and employees |
$ |
2,229 |
$ |
2,432 |
|||
View original content with multimedia:http://www.prnewswire.com/news-releases/gentherm-reports-2017-second-quarter-results-300495030.html
SOURCE