Gentherm Reports 2016 First Quarter Results
Net income for the quarter was
"Our topline revenue in the first quarter was softer than we planned but all of our core automotive businesses continued to grow and increase market share," said President and CEO
In addition to the 2016 first quarter results, the company also announced that it has acquired a design group with technologies and resources to help existing customers of energy storage systems. The design group, based out of
"This acquisition further expands
At the end of the first quarter,
Those new additions are the latest examples of the global business expansion underway at
"We are very optimistic that these new businesses will gain greater traction in coming quarters and be significant contributors to our revenue and profitability in the near future," Coker said. "We will always have a strong focus on thermal management for the global automotive market, but we are a multi-faceted technology company that is expanding beyond our traditional core products into new industries with new products and new global markets."
First Quarter of 2016 Financial Highlights
Revenues for the quarter increased to
The year-over-year revenue increase for the quarter included growth in Climate Control Seat® (CCS®) shipments, an increase in seat heater sales and continued growth in sales of heated steering wheels. GPT revenue for the quarter decreased year over year due to the unfavorable impact of market weakness in the energy markets. This decrease partly reflects continued weakness in the demand for GPT's products in North America. During prior quarters, this weakness had been offset by higher sales of products that were sold into geographical markets outside of
A portion of
Net income for the quarter, including the effect of a previously disclosed, one-time Canadian withholding tax payment of
Net income for this year's first quarter excluding the impacts of the one-time Canadian withholding tax payment and the other tax adjustments would have increased 8.6 percent year over year to
Gross margin as a percentage of revenue for the quarter was 31.6 percent compared with 32.2 percent in the first quarter of 2015. The modest decrease reflected an unfavorable change in product mix due to the lower GPT revenues and higher overhead costs associated with the new production facility in
Adjusted EBITDA for the quarter was
Further non-cash purchase accounting impacts associated with recent acquisitions are detailed in the Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects table accompanying this news release.
Guidance
We now expect that our revenue in 2016 will grow between 10 and 15 percent over 2015 revenue of
Conference Call
As previously announced,
About
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent
|
Contact: |
DresnerAllenCaron |
|
Mike Mason (investors) |
|
|
(212) 691-8087 |
|
|
Rene Caron (investors) |
|
|
Len Hall (media) |
|
|
(949) 474-4300 |
TABLES FOLLOW
|
GENTHERM INCORPORATED |
|||||||
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME |
|||||||
|
(In thousands, except per share data) |
|||||||
|
(Unaudited) |
|||||||
|
Three Months Ended |
|||||||
|
2016 |
2015 |
||||||
|
Product revenues |
$ |
215,714 |
$ |
206,909 |
|||
|
Cost of sales |
147,472 |
140,339 |
|||||
|
Gross margin |
68,242 |
66,570 |
|||||
|
Operating expenses: |
|||||||
|
Net research and development expenses |
15,696 |
14,548 |
|||||
|
Acquisition transaction expenses |
37 |
— |
|||||
|
Selling, general and administrative |
22,624 |
24,945 |
|||||
|
Total operating expenses |
38,357 |
39,493 |
|||||
|
Operating income |
29,885 |
27,077 |
|||||
|
Interest expense |
(677) |
(564) |
|||||
|
Revaluation of derivatives gain (loss) |
— |
(964) |
|||||
|
Foreign currency gain (loss) |
(1,835) |
435 |
|||||
|
Other income |
365 |
195 |
|||||
|
Earnings before income tax |
27,738 |
26,179 |
|||||
|
Income tax expense |
15,845 |
6,359 |
|||||
|
Net income |
$ |
11,893 |
$ |
19,820 |
|||
|
Basic earnings per share |
$ |
0.33 |
$ |
0.55 |
|||
|
Diluted earnings per share |
$ |
0.33 |
$ |
0.55 |
|||
|
Weighted average number of shares – basic |
36,357 |
35,769 |
|||||
|
Weighted average number of shares – diluted |
36,550 |
36,245 |
|||||
|
GENTHERM INCORPORATED |
|||
|
REVENUE BY PRODUCT CATEGORY |
|||
|
(Unaudited, in thousands) |
|||
|
Three Months Ended |
|||
|
2016 |
2015 |
||
|
Climate Controlled Seat (CCS) |
$ 103,884 |
$ 99,887 |
|
|
Seat Heaters |
72,298 |
68,267 |
|
|
Steering Wheel Heater |
11,559 |
9,773 |
|
|
Automotive Cables |
21,841 |
20,110 |
|
|
Remote Power Generation (GPT) |
5,279 |
7,466 |
|
|
Other product revenues and adjustments |
853 |
1,406 |
|
|
$ 215,714 |
$ 206,909 |
||
|
GENTHERM INCORPORATED |
|||
|
RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME |
|||
|
(Unaudited, in thousands) |
|||
|
Three Months Ended |
|||
|
2016 |
2015 |
||
|
Net income |
$ 11,893 |
$ 19,820 |
|
|
Add Back: |
|||
|
Income tax expense |
15,845 |
6,359 |
|
|
Interest expense |
677 |
564 |
|
|
Depreciation and amortization |
8,133 |
7,436 |
|
|
Adjustments: |
|||
|
Acquisition transaction expense |
37 |
- |
|
|
Unrealized currency gain |
3,767 |
873 |
|
|
Unrealized revaluation of derivatives |
- |
964 |
|
|
Adjusted EBITDA |
$ 40,352 |
$ 36,016 |
|
Use of Non-GAAP Financial Measures
In evaluating its business,
The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.
|
GENTHERM INCORPORATED |
||||||||||||||||
|
ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING |
||||||||||||||||
|
(Unaudited and in thousands, except per share data) |
||||||||||||||||
|
Three Months Ended |
Future Full Year Periods (estimated) |
|||||||||||||||
|
2016 |
2015 |
2016 |
2017 |
2018 |
Thereafter |
|||||||||||
|
Transaction related current expenses |
||||||||||||||||
|
Acquisition transaction expenses |
$ 37 |
$ – |
$ – |
$ – |
$ – |
$ – |
||||||||||
|
Non-cash purchase accounting impacts |
||||||||||||||||
|
Customer relationships amortization |
$ 1,745 |
$ 1,792 |
$ 7,231 |
$ 7,231 |
$ 7,231 |
$ 17,605 |
||||||||||
|
Technology amortization |
749 |
771 |
3,107 |
2,224 |
786 |
1,259 |
||||||||||
|
Product development costs amortization |
42 |
265 |
43 |
– |
– |
– |
||||||||||
|
Trade name amortization |
42 |
46 |
177 |
133 |
– |
– |
||||||||||
|
$ 2,578 |
$ 2,874 |
$ 10,558 |
$ 9,588 |
$ 8,017 |
$ 18,864 |
|||||||||||
|
Tax effect |
(601) |
(669) |
(2,460) |
(2,235) |
(1,868) |
(4,444) |
||||||||||
|
Net income effect |
$ 2,014 |
$ 2,205 |
$ 8,098 |
$ 7,353 |
$ 6,149 |
$ 14,420 |
||||||||||
|
Earnings per share - difference |
||||||||||||||||
|
Basic |
$ 0.06 |
$ 0.06 |
||||||||||||||
|
Diluted |
$ 0.06 |
$ 0.06 |
||||||||||||||
|
GENTHERM INCORPORATED |
||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
(In thousands, except share data) |
||||||
|
(Unaudited) |
||||||
|
March 31, |
December 31, |
|||||
|
ASSETS |
||||||
|
Current Assets: |
||||||
|
Cash and cash equivalents |
$ |
210,556 |
$ |
144,479 |
||
|
Accounts receivable, less allowance of $1,129 and $955, respectively |
161,690 |
142,610 |
||||
|
Inventory: |
||||||
|
Raw materials |
53,394 |
50,371 |
||||
|
Work in process |
4,870 |
4,150 |
||||
|
Finished goods |
28,686 |
29,662 |
||||
|
Inventory, net |
86,950 |
84,183 |
||||
|
Derivative financial instruments |
1,324 |
— |
||||
|
Deferred income tax assets |
7,449 |
6,716 |
||||
|
Prepaid expenses and other assets |
45,851 |
42,620 |
||||
|
Total current assets |
513,820 |
420,608 |
||||
|
Property and equipment, net |
131,332 |
119,157 |
||||
|
Goodwill |
28,826 |
27,765 |
||||
|
Other intangible assets |
47,972 |
48,461 |
||||
|
Deferred financing costs |
931 |
310 |
||||
|
Deferred income tax assets |
25,357 |
22,094 |
||||
|
Other non-current assets |
38,297 |
8,403 |
||||
|
Total assets |
$ |
786,535 |
$ |
646,798 |
||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
|
Current Liabilities: |
||||||
|
Accounts payable |
$ |
84,880 |
$ |
77,115 |
||
|
Accrued liabilities |
96,078 |
60,823 |
||||
|
Current maturities of long-term debt |
912 |
4,909 |
||||
|
Deferred tax liabilities |
238 |
211 |
||||
|
Derivative financial instruments |
429 |
725 |
||||
|
Total current liabilities |
182,537 |
143,783 |
||||
|
Pension benefit obligation |
6,811 |
6,545 |
||||
|
Other liabilities |
4,485 |
5,026 |
||||
|
Long-term debt, less current maturities |
172,524 |
92,832 |
||||
|
Deferred income tax liabilities |
12,865 |
14,321 |
||||
|
Total liabilities |
379,222 |
262,507 |
||||
|
Shareholders' equity: |
||||||
|
Common Stock: |
||||||
|
No par value; 55,000,000 shares authorized, 36,407,397 and 36,321,775 issued and outstanding at March 31, 2016 and December 31, 2015, respectively |
257,401 |
256,919 |
||||
|
Paid-in capital |
(920) |
(1,282) |
||||
|
Accumulated other comprehensive loss |
(41,385) |
(51,670) |
||||
|
Accumulated earnings |
192,217 |
180,324 |
||||
|
Total shareholders' equity |
407,313 |
384,291 |
||||
|
Total liabilities and shareholders' equity |
$ |
786,535 |
$ |
646,798 |
||
|
GENTHERM INCORPORATED |
||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
(In thousands) |
||||||
|
(Unaudited) |
||||||
|
Three Months Ended March 31, |
||||||
|
2016 |
2015 |
|||||
|
Operating Activities: |
||||||
|
Net income |
$ |
11,893 |
$ |
19,820 |
||
|
Adjustments to reconcile net income to cash provided by operating activities: |
||||||
|
Depreciation and amortization |
8,164 |
7,459 |
||||
|
Deferred income tax benefit |
(5,173) |
(2,483) |
||||
|
Stock compensation |
1,818 |
1,358 |
||||
|
Defined benefit plan expense (income) |
45 |
(9) |
||||
|
Provision of doubtful accounts |
574 |
125 |
||||
|
Gain on revaluation of financial derivatives |
(456) |
(324) |
||||
|
(Gain) loss on sale of property and equipment |
29 |
(8) |
||||
|
Changes in operating assets and liabilities: |
||||||
|
Accounts receivable |
(21,906) |
(15,994) |
||||
|
Inventory |
(1,223) |
(5,762) |
||||
|
Prepaid expenses and other assets |
(1,628) |
(3,905) |
||||
|
Accounts payable |
6,392 |
15,522 |
||||
|
Accrued liabilities |
7,819 |
(6,970) |
||||
|
Net cash provided by operating activities |
6,348 |
8,829 |
||||
|
Investing Activities: |
||||||
|
Investment in subsidiary, net of cash acquired |
— |
(47) |
||||
|
Proceeds from the sale of property and equipment |
18 |
181 |
||||
|
Purchases of property and equipment |
(17,010) |
(10,403) |
||||
|
Net cash used in investing activities |
(16,992) |
(10,269) |
||||
|
Financing Activities: |
||||||
|
Borrowing of debt |
75,000 |
— |
||||
|
Repayments of debt |
(446) |
(1,669) |
||||
|
Excess tax benefit from equity awards |
(385) |
— |
||||
|
Cash paid for financing costs |
(650) |
— |
||||
|
Cash paid for the cancellation of restricted stock |
(793) |
(467) |
||||
|
Proceeds from the exercise of Common Stock options |
204 |
2,026 |
||||
|
Net cash provided by (used in) financing activities |
72,930 |
(110) |
||||
|
Foreign currency effect |
3,791 |
(4,569) |
||||
|
Net increase (decrease) in cash and cash equivalents |
66,077 |
(6,119) |
||||
|
Cash and cash equivalents at beginning of period |
144,479 |
85,700 |
||||
|
Cash and cash equivalents at end of period |
$ |
210,556 |
$ |
79,581 |
||
|
Supplemental disclosure of cash flow information: |
||||||
|
Cash paid for taxes |
$ |
9,342 |
$ |
14,768 |
||
|
Cash paid for interest |
$ |
458 |
$ |
515 |
||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/gentherm-reports-2016-first-quarter-results-300259078.html
SOURCE